Finance director's report
We continue deployment of capital into higher returning businesses.
Revenue for the year increased by 11% to R65.1 billion. Good revenue growth was achieved in Equipment southern Africa which was up by 17% mainly as a result of the inclusion of the EMPR Bucyrus business for the full year and in Automotive and Logistics, which was also up by 17%. The weakening rand added revenue for the year by R2.1 billion.
Earnings before interest, taxation, depreciation and amortisation (EBITDA) increased by 15% to R5 623 million with depreciation and amortisation increasing by 9%, while operating profit rose by 18% to R3 527 million.
The Equipment businesses in southern Africa and Russia performed well in difficult trading conditions particularly in the mining sector. Equipment southern Africa increased operating profit by 9% to R1 678 million assisted by a strong performance from the EMPR business. Equipment Iberia incurred a loss of R16 million which was substantially below the loss of R139 million in the prior year. No further restructuring charges were incurred this year despite a continued decline in demand in Iberia.
The Automotive and Logistics division performed well in a competitive trading environment, once again improving operating margins and increasing operating profit by 28% to a record R1 479 million for the year.
The increase in the company’s share price since September 2012 resulted in a charge of R121 million for the year in respect of the provision required for cash-settled Share Appreciation Rights (SARs) previously awarded to employees (2012: R25 million).
The total negative fair value adjustments on financial instruments of R47 million (2012: R93 million) mainly relate to the cost of forward points in foreign exchange contracts in Equipment southern Africa.
Finance costs increased by R156 million to R983 million mainly owing to higher average debt levels during the year. Additional interest charges of R92 million were incurred on the debt utilised to fund the acquisition of the southern Africa and Russian EMPR businesses
Exceptional charges of R119 million mainly comprise impairments of goodwill in Handling Netherlands (R28 million) and Motor Retail Australia (R40 million) together with losses on disposal of subsidiaries and investments of R43 million.
Taxation for the year was R804 million. The charge includes impairments of deferred tax assets of R17 million. The effective taxation rate (excluding prior year taxation and taxation on exceptional items) was 31.7% (2012: 32.7% excluding secondary tax on companies (STC)). The effective rate is lower than last year mainly owing to reduced losses in Spain.
Income from associates increased by 31% to R185 million (2012: R141 million) again driven by a strong performance from the Equipment joint ventures.
The non-controlling interest in the current year’s earnings includes R36 million representing the dividends paid to the holders of 14 485 013 ordinary shares in terms of the BEE transaction concluded in 2008. These shares are not included in issued shares for purposes of calculating headline earnings per share (HEPS).
HEPS increased by 26% to 860 cents (2012: 680 cents).
Cash flow
Cash generated from operations increased significantly to R4.3 billion (2012: R43 million utilised). Good equipment deliveries in the second half resulted in a reduction in working capital this year of R0.5 billion (2012: R3.1 billion increase). This contributed to a net inflow of funds this year of R653 million (2012: R2.9 billion outflow). This was also a significant improvement on the cash outflow of R2.9 billion reported at the interim. A net R1.3 billion was applied in investing activities during the year. This mainly comprised R497 million incurred to acquire the Bucyrus business in Russia and the Logistics acquisitions in South Africa and net property, plant and equipment expenditure during the year of R701 million.
| |
|
|
2013 |
|
|
2012 |
|
 |
 |
 |
 |
 |
 |
 |
 |
| Summarised cash flow statement |
|
|
Rm |
|
|
Rm |
|
| Operating cash flows before working capital |
|
|
5 936 |
|
|
5 199 |
|
| Decrease/(increase) in working capital |
|
|
535 |
|
|
(3 128) |
|
| Net investment in leasing assets and vehicle rental fleet |
|
|
(2 208) |
|
|
(2 114) |
|
| Cash generated/(utilised) from operations |
|
|
4 263 |
|
|
(43) |
|
| Other net operating cash flows |
|
|
(1 663) |
|
|
(1 311) |
|
| Dividends paid (including minority shareholders) |
|
|
(598) |
|
|
(443) |
|
| Cash retained from/(used in) operating activities |
|
|
2 002 |
|
|
(1 797) |
|
| Cash applied to investing activities |
|
|
(1 349) |
|
|
(1 120) |
|
| Net cash inflow/(outflow) before financing activities |
|
|
653 |
|
|
(2 917) |
|
Financial position and debt
Total assets employed in the group
increased by R4 923 million to
R40 733 million. The increase was driven
by the weaker rand (R2 879 million) and
an increase in rental and leasing assets, as
well as the acquisition of property, plant
and equipment during the year.
Total interest-bearing debt at
30 September 2013 increased to
R10 253 million (2012: R10 088 million)
while cash and cash equivalents increased
to R2 836 million (2012: R2 624 million).
Net interest-bearing debt at 30 September
2013 of R7 417 million was slightly down
on the prior year of R7 464 million.
|
 |
| |
|
|
Borrowings
September |
|
Redemption |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Debt maturity profile |
|
|
2013 |
|
2014 |
|
2015 |
|
2016 |
|
2017
onwards |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
|
|
Rm |
|
Rm |
|
Rm |
|
Rm |
|
Rm |
|
| Southern Africa |
|
|
9 117 |
|
2 033 |
|
2 956 |
|
1 098
|
|
3 030
|
|
| Offshore |
|
|
1 136 |
|
935 |
|
166 |
|
11 |
|
24 |
|
| Total |
|
|
10 253 |
|
2 968 |
|
3 122 |
|
1 109 |
|
3 054 |
|
During the year the R1 billion Bucyrus funding note was
extended into 2015 and a R700 million maturing bank loan
was extended into 2019. The long-term debt maturity profile
at 30 September 2013 was 71% (2012: 70%). However,
in addition to a number of bonds, the R1.2 billion BEE loan is
scheduled to mature in 2015 and it is our intention to address
certain of these maturities in the 2014 financial year.
In South Africa, short-term debt due for redemption includes
commercial paper (CP) totalling R1 200 million. The CP market
has remained liquid during the current year with spreads
narrowing and we expect to maintain our participation in this
market. The company has unutilised debt facilities with
domestic banks totalling R4 606 million at
30 September 2013.
The offshore facilities include five bilateral loans totalling
£100 million (R1 630 million) which were undrawn at
30 September 2013. Other offshore unutilised bank lines
amounted to the equivalent of R1 720 million. Of the total
unutilised facilities of R7 956 million at September 2013,
R4 865 million are considered to be committed facilities.
The company’s credit rating of A+ was recalibrated upwards to
AA- (Stable Outlook) at the time the South African sovereign
credit was downgraded by Fitch Ratings. The company’s credit
rating was reaffirmed by Fitch Ratings following the formal
credit review in February 2013.
The weaker rand resulted in an increase of R1 671 million in
shareholders’ funds (2012: R276 million) and increased net
debt at September by R124 million.
Gearing in the three segments are as follows:
DEBT TO EQUITY
(%) |
|
|
Trading |
|
Leasing |
|
Car Rental |
|
Group
total
debt |
|
Group
net
debt |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Target range |
|
|
30 – 50 |
|
600 – 800 |
|
200 – 300 |
|
|
|
|
|
| Ratio at
30 September 2013 |
|
|
39 |
|
666 |
|
224 |
|
65 |
|
47 |
|
| Ratio at
30 September 2012 |
|
|
50 |
|
472 |
|
217 |
|
77 |
|
57 |
|
Accounting policies
The annual financial statements have been prepared in
accordance with International Financial Reporting Standards
(IFRS) as issued by the International Accounting Standards
Board (IASB). The basis is consistent with the prior year except
for the adoption of the amended Headline Earnings Circular
2/2013 which had no impact on presentation, recognition or
measurement.
The revised accounting standard, IAS 19 Employee Benefits,
will be effective in our 2014 financial year and will be applied
retrospectively. The new standard will impact the measurement
and presentation of the Barloworld Pension Scheme (UK)
(defined benefit scheme). The new standard will in future result
in fund expenses being expensed directly in the year incurred
and in addition an interest charge will be incurred on the
deficit in the fund. The impact on the estimated defined
benefit expense in 2013 based on the new standard would
have been an administration cost of £1.5 million, an interest
charge (on liabilities and assets) of £2.8 million. This compares
to a net defined benefit credit to operating expenses of
£3.0 million under the existing IAS 19 in the current year.
Integrated Financial Value Model
During the year the company launched its Integrated Financial
Value Model (IFVM). The model applies various financial value
metrics to the group and divisions to measure value creation
and is applied in the strategic decision-making processes within
the group. The model focuses management on the key “value
drivers” in their businesses that drive value creation.
Dividends
Dividends totalling 291 cents per share were declared in
respect of this year’s earnings (2012: 230 cents). Of the issued
shares of 231.3 million, only 227.7 million are entitled to
receive dividends. The majority of shares not entitled to
dividends relate to the Black Managers Trust (BMT) and
Education Trust (ET).
The dividends declared this year are covered 2.8 times by
headline earnings (2012: 2.8 times).
Going forward
The group return on shareholders’ funds of 12.8% in the
current year was up on the 11.3% achieved last year. The
group continues redeployment of capital into higher returning
businesses, which together with a projected return to
profitability in Equipment Iberia, should contribute to improved
returns in 2014.
DG Wilson
Finance director
|