| 2020 | 2019 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capitalised software Rm |
Patents, trademarks, development costs Rm |
Supplier relationships Rm |
Customer relationships, order backlog Rm |
Total intangible assets Rm |
Capitalised software Rm |
Patents, trademarks, development costs Rm |
Supplier relationships Rm |
Customer relationships, order backlog Rm |
Total intangible assets Rm |
||
| 13 | INTANGIBLE ASSETS | ||||||||||
| COST | |||||||||||
| At 1 October | 1 179 | 210 | 1 327 | 204 | 2 920 | 1 096 | 193 | 1 336 | 207 | 2 832 | |
| Subsidiaries acquired# | 9 | 773 | 782 | ||||||||
| Additions | 80 | 3 | 83 | 158 | 4 | 162 | |||||
| Disposal or deconsolidation of subsidiaries | (7) | (1) | (8) | (2) | (65) | (67) | |||||
| Disposals | (85) | (21) | (37) | (143) | (73) | 13 | (9) | (69) | |||
| Reclassification | 63 | 60 | 3 | (6) | 6 | ||||||
| Translation differences | 10 | (1) | 76 | 1 | 86 | 6 | 56 | 62 | |||
| At 30 September | 1 240 | 139 | 2 176 | 168 | 3 723 | 1 179 | 210 | 1 327 | 204 | 2 920 | |
| ACCUMULATED AMORTISATION AND IMPAIRMENT | |||||||||||
| At 1 October | 831 | 190 | 194 | 145 | 1 360 | 785 | 189 | 193 | 135 | 1 302 | |
| Charge for the year | 114 | 7 | 4 | 11 | 136 | 91 | 9 | 1 | 14 | 115 | |
| Subsidiaries acquired | 37 | (37) | |||||||||
| Disposal or deconsolidation of subsidiaries | (5) | (5) | (2) | (2) | |||||||
| Disposals | (79) | (21) | (37) | (137) | (47) | (8) | (4) | (59) | |||
| Impairment^ | 26 | 1 | 708 | 735 | |||||||
| Translation differences | 8 | (5) | 1 | 4 | 4 | 4 | |||||
| At 30 September | 932 | 140 | 901 | 118 | 2 091 | 831 | 190 | 194 | 145 | 1 360 | |
| CARRYING AMOUNT | |||||||||||
| At 30 September | 308 | 1 276 | 50 | 1 632 | 348 | 20 | 1 133 | 59 | 1 560 | ||
| Less: Classified as held for sale (note 22) |
(2) | (2) | |||||||||
| Total group | 308 | 1 276 | 50 | 1 632 | 346 | 20 | 1 133 | 59 | 1 558 | ||
| # | Acquisition of Mongolia in the current financial year included Supplier relationship with Caterpillar which will be amortised over the remaining useful life of 20 years. Refer to note 38. | |
| ^ | With the outbreak of the COVID-19 global pandemic, the resulting global economic downturn and the credit rating downgrade of South Africa to sub-investment grade all indefinite life intangible assets were assessed for impairment at 30 September 2020 which resulted in the below mentioned impairments. | |
| Impairments recognised in the year | ||
| Category/class of intangible assets |
Geographical location |
Reportable segment to which the CGUs belong |
30 Sep
2020 Rm |
||
|---|---|---|---|---|---|
| Equipment Botswana, Zambia, Angola, Mozambique, Malawi (BZAMM)* |
Supplier Relationships | Rest of Africa | Equipment southern Africa |
708 | |
| Other | Other Software | South Africa | Various | 27 | |
| Total | 735 |
| * | BZAMM |
COVID-19 had a significant impact on the performance of the Group and is expected to continue to do so for at least the remainder of the calendar year, given the fluid and challenging environment. The mandatory lockdown measures imposed to curb the pandemic resulted in the closure of a significant number of the Group's which all led to a decreased overall demand in the short-term. The uncertainty of the effects of COVID-19 on future cash flows has necessitated the use of judgements and assumptions in estimating the impact on the carrying value of certain assets, in applying the accounting policies in the preparation of the Annual Financial Statements. Accordingly, an impairment charge has been recognised for the supplier relationship intangibles in the BZAMM territories of R708 million. This was as a result of lower expected short and long-term growth rates in these regions negatively impacted on expected mining and construction activity levels which drive the cash flows of this CGU. Further, the higher discount rate applied to these lower forecast cash flows was a primary driver of the impairment recognised for the current year. |
| Significant
cash-generating units (CGUs) |
Useful life |
Geographical Location |
Reportable segment to which the CGUs belong |
Carrying
value 2020 Rm |
Carrying value 2019 Rm |
Accumulated impairments 2020 Rm |
|
|---|---|---|---|---|---|---|---|
| Equipment Russia | Indefinite | Russia | Equipment Eurasia | 214 | 195 | ||
| Equipment South Africa | Indefinite | South Africa | Equipment South Africa | 277 | 277 | ||
| Equipment Mongolia | Definite | Mongolia | Equipment Eurasia | 764 | |||
| BZAMM | Indefinite | Rest of Africa | Equipment Southern Africa | 640 | 708 | ||
| Other | Indefinite | Various | Various | 21 | 20 | ||
| Supplier Relationship intangible assets | 1 276 | 1 132 | 708 |
The Equipment South Africa and Russia indefinite life intangible assets classified as Supplier Relationship are in relation to a dealer agreement which has no fixed termination date. The indefinite useful life is supported by Barloworld's long standing relationship with Caterpillar Incorporated (CAT), as the exclusive CAT mining equipment dealer in South Africa, BZAMM and parts of Russia. The key assumptions used in the value-in-use calculation for the CGUs shown above are as follows: At each impairment testing interval a discounted cash flow valuation model is applied using a five-year strategic plan as approved by the board. The financial plans are the quantification of strategies derived from the use of a common strategic planning process followed across the Group adjusted for the estimated impact of COVID-19 on the various businesses in the medium term and the expected prolonged recovery from this global crisis which has impacted long term growth rates across our businesses. The process ensures that significant risks and sensitivities are appropriately considered and factored into strategic plans. The discount rate applied to the five year forecast period has been outlined for each cash generating unit in the table below. Discount rates applied to cash flow projections are based on a country or region-specific discount rate, dependent upon the location of cash-generating segment operations. As at 30 September 2020 there was a marked increase in discount rates as a result of increased risk free rates used within the discount rate calculations together with higher country risk premiums across the territories in which we operate. The pre-tax nominal discount rates applied are as follows: |
| Significant cash-generating units (CGUs) | Geographical location |
Currency | 2020 % |
2019 % |
|
|---|---|---|---|---|---|
| Equipment Russia | Russia | USD | 13.3% | 12.0% | |
| Equipment South Africa | South Africa | ZAR | 17.7% | 18.0% | |
| BZAMM | Rest of Africa | USD | 18.3% | 16.8% | |
| Other | South Africa | ZAR | 15.8% | 14.6% |
| Long-term growth rates applied to extrapolate cash flows are as follows: |
| Significant cash-generating units (CGUs) | Geographical location | Currency | 2020 % |
2019 % |
|
|---|---|---|---|---|---|
| Equipment Russia | Russia | USD | 1.9% | 2.1% | |
| Equipment South Africa | South Africa | ZAR | 4.7% | 5.0% | |
| BZAMM | Rest of Africa | USD | 1.8% | 2.0% | |
| Other | South Africa | ZAR | 4.7% | 5.0% |
| As at 30 September 2020, management have performed sufficient sensitivity analysis to conclude that a reasonably possible change in key assumptions would not cause the carrying amount of the Group's individual cash-generating units to exceed their recoverable amount (value in use). |