Consolidated statement of cash flows

for the year ended 30 September

Download (EXCEL)

 

 

  Notes   2014
Rm
  2013*
Rm
  2012*
Rm
 
CASH FLOWS FROM OPERATING ACTIVITIES                
Cash receipts from customers     64 533   64 829   57 524  
Cash paid to employees and suppliers     (58 701)   (58 366)   (55 450)  
Cash generated from operations before investment in leasing and rental assets A   5 832   6 463   2 074  
Net investment in fleet leasing and equipment rental assets B   (2 143)   (1 636)   (1 481)  
Net investment in vehicle rental fleet B   (736)   (572)   (633)  
Cash generated from/(utilised in) operations   2 953   4 255   (40)  
Finance costs   (1 125)   (1 022)   (874)  
Realised fair value adjustments on financial instruments   (162)   (54)   (19)  
Dividends received from investments, associates and joint ventures   197   221   150  
Interest received   39   28   37  
Taxation paid C   (947)   (821)   (580)  
Cash inflow/(outflow) from operations   955   2 607   (1 326)  
Dividends paid (including non-controlling interest)     (742)   (598)   (443)  
Cash retained from/(applied to) operating activities     214   2 009   (1 769)  
CASH FLOWS FROM INVESTING ACTIVITIES        
Acquisition of subsidiaries, investments and intangibles D   (323)   (775)   (1 589)  
Proceeds on disposal of subsidiaries, investments and intangibles E   1 316   105   931  
Net investment in leasing receivables   (15)   22   98  
Acquisition of other property, plant and equipment     (1 323)   (818)   (824)  
   Replacement capital expenditure     (476)   (339)   (334)  
   Expansion capital expenditure     (847)   (479)   (490)  
Proceeds on disposal of property, plant and equipment     276   117   264  
Net cash used in investing activities     (69)   (1 349)   (1 120)  
Net cash inflow/(outflow) before financing activities     145   660   (2 889)  
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds on share issue       4   2  
Shares repurchased for equity-settled share-based payments     (34)   (32)   (24)  
Non-controlling equity loans       6   9  
Purchase of non-controlling interest     (4)   (125)    
Proceeds from long-term borrowings     3 651   1 614   3 842  
Repayment of long-term borrowings     (3 987)   (1 748)   (2 474)  
Increase/(decrease) in short-term interest-bearing liabilities     1 535   (339)   1 360  
Net cash from/(used in) financing activities     1 161   (620)   2 715  
Net increase/(decrease) in cash and cash equivalents     1 306   40   (174)  
Cash and cash equivalents at beginning of year     2 695   2 476   2 577  
Effect of foreign exchange rate movement on cash balance     131   208   73  
Effect of cash balances classified as held for sale     29   (29)    
Cash and cash equivalents at end of year     4 162   2 695   2 476  
Cash balances not available for use due to reserving restrictions     58   189   182  
* Restated for the treatment of IFRS 10, IAS 19 and discontinued operations – refer to note 34.

      2014
Rm
  2013*
Rm
  2012*
Rm
 
CASH FLOWS FROM OPERATING ACTIVITIES (BEFORE DIVIDENDS PAID)                
Continuing operations                
– Equipment and Handling     535   2 265   (1 453)  
– Automotive and Logistics     534   284   (13)  
– Corporate     (312)   (85)   113  
Total continuing operations     757   2 464   (1 353)  
Discontinued operations                
– Motor retail – Australia     198   143   27  
Total discontinued operations     198   143   27  
Total group     955   2 607   (1 326)  
CASH FLOWS FROM INVESTING ACTIVITIES                
Continuing operations                
– Equipment and Handling     (536)   (854)   (782)  
– Automotive and Logistics     (761)   (449)   (392)  
– Corporate     49   (38)   61  
Total continuing operations     (1 248)   (1 341)   (1 113)  
Discontinued operations                
– Motor retail – Australia     1 179   (8)   (7)  
Total discontinued operations     1 179   (8)   (7)  
Total group     (69)   (1 349)   (1 120)  
CASH FLOWS FROM FINANCING ACTIVITIES                
Continuing operations                
– Equipment and Handling     521   (782)   2 483  
– Automotive and Logistics     1 158   893   812  
– Corporate     371   (636)   (592)  
Total continuing operations     2 050   (525)   2 703  
Discontinued operations                
– Motor retail – Australia     (889)   (95)   12  
Total discontinued operations     (889)   (95)   12  
Total group     1 161   (620)   2 715  
* Restated for the treatment of IFRS 10, IAS 19 and discontinued operations – refer to note 34.