Notes to the condensed consolidated financial statements

1. Basis of preparation

The condensed consolidated interim financial statements are prepared in accordance with the requirements of the JSE Limited Listings Requirements for interim reports, and the requirements of the Companies Act applicable to financial statements. The Listings Requirements require interim reports to be prepared in accordance with, IAS 34 Interim Financial Reporting and the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and the Financial Pronouncements as issued by the Financial Reporting Standards Council. The accounting policies applied in the preparation of the condensed consolidated interim financial statements were derived in terms of International Financial Reporting Standards and are consistent with those accounting policies applied in the preparation of the previous consolidated financial statements.

This report was prepared under the supervision of SY Moodley (group general manager: finance) B.Com CA(SA), ACMA.

2. Reconciliation of net profit to headline earnings

      Six months ended   Year ended  
      31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
 
Net profit attributable to Barloworld Limited shareholders     781     749   1 713  
Adjusted for the following:                  
(Profit)/loss on disposal of subsidiaries and investments (IFRS 10)     (15)     (3)   4  
Profit on disposal of properties and other assets (IAS 16)     (70)     (20)   (35)  
Loss/(profit) on sale of plant and equipment excluding rental assets (IAS 16)     8     3   (10)  
Impairment of goodwill (IFRS 3)           33   33  
Reversal of impairment of investments in associates and joint ventures (IAS 28)               (2)  
Impairment of plant and equipment (IAS 16) and intangibles (IAS 38) and other assets           2   6  
Rate change of amounts excluded from headline earnings           13   13  
Taxation effects of remeasurements     7         1  
Non-controlling interest in subsidiaries of adjustments     (1)            
Headline earnings     710     777   1 724  
Headline earnings – excluding B-BBEE charge     710     777   1 960  
Weighted average number of ordinary shares in issue during the period (000)                  
– basic     211 934     211 811   211 843  
– diluted     212 093     212 551   212 537  
Headline earnings per share (cents)                  
– basic     335.0     366.8   813.8  
– diluted     334.8     365.6   811.1  
Headline earnings per share excluding B-BBEE charge (cents)                  
– basic     335.0     366.8   925.5  
– diluted     334.8     365.6   922.3  

3. Operating profit

      Six months ended   Year ended  
      31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
 
Included in operating profit:                  
Cost of sales (including allocation of depreciation)     25 077     24 059   49 054  
(Profit)/loss on disposal of other plant, equipment and rental assets     (34)     42   42  
Amortisation of intangible assets     3     11   38  

4. Exceptional items

      Six months ended   Year ended  
      31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
 
Profit/(loss) on disposal of investments and subsidiaries     15     3   (4)  
Impairment of goodwill           (33)   (33)  
Impairment of investments               2  
Profit on disposal of property and other assets     70     20   35  
Impairment of property, plant and equipment, intangibles and other assets           (2)   (6)  
Gross exceptional profit/(loss)     85     (12)   (6)  
Rate change of amounts excluded from headline earnings           (13)   (13)  
Taxation charge on exceptional items     (7)         (1)  
Non-controlling interest on exceptional items     1            
Net exceptional profit/(loss)     79     (25)   (20)  

5. Taxation

      Six months ended   Year ended  
      31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
 
Taxation per income statement     (318)     (321)   (808)  
Prior year taxation     (10)     25   82  
Taxation on exceptional items     (7)         (1)  
Attributable to a change in the rate of income tax     7     (19)   (30)  
Taxation on profit before prior year taxation, exceptional items and rate change     (308)     (327)   (859)  
Effective taxation rate excluding exceptional items, prior year taxation (%)     27.7%     32.4%   34.3%  

The interim taxation charges for the IAS 12 par 41 adjustments have been calculated by applying an estimated average annual effective tax rate for September 2016. A significant factor in estimating the annual effective tax rates are the exchange rates which have been estimated using a 30 September 2016 forward exchange rate based on independent exchange rate forecasts.

6. Investment in associates and joint ventures

      Six months ended   Year ended  
      31 Mar
2016
Book value
Rm
    31 Mar
2015
Book value
Rm
  30 Sept
2015
Book value
Rm
 
Joint ventures     655     511   590  
Unlisted associates     325     301   332  
      980     812   922  
Loans and advances           2   1  
      980     814   923  

7. Long-term financial assets

      Six months ended   Year ended  
      31 Mar
2016
Book value
Rm
    31 Mar
2015
Book value
Rm
  30 Sept
2015
Book value
Rm
 
Unlisted investments     49     47   60  
Other long-term financial assets     57     19   52  
Unlisted debt instruments*     519         326  
      625     66   438  

* The group invested in Angolan USD linked government bonds.

8. Assets classified as held for sale

      Six months ended   Year ended  
      31 Mar
2016
Book value
Rm
    31 Mar
2015
Book value
Rm
  30 Sept
2015
Book value
Rm
 
The major classes of assets and liabilities comprising the disposal group and other assets classified as held for sale were as follows:                  
Property, plant and equipment               5  
Goodwill               29  
Intangibles               97  
Inventories               32  
Trade and other receivables               20  
Cash balances               14  
Assets of disposal group held for sale               197  
Trade and other payables               (42)  
Other current and non-current liabilities               (1)  
Total liabilities associated with assets classified as held for sale               (43)  
Net assets classified as held for sale               154  
Per business segment:                  
Handling               73  
Logistics               81  
Total group               154  

The assets held for sale relate to the net assets of the Agriculture Zambia operation and the South African, UK and US Supply Chain Software businesses within Barloworld Logistics. The conclusion of these transactions were well advanced as at 30 September 2015. These businesses had been sold as at 31 March 2016.

9. Net investment in leasing and rental fleets

      Six months ended   Year ended  
      31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
 
Net investment in leasing and equipment rental fleets     228     (760)   (1 847)  
   Additions     (1 071)     (1 841)   (4 029)  
   Transfers and proceeds on disposals     1 299     1 081   2 182  
Net investment in vehicle rental fleet     (1 005)     (661)   (754)  
   Additions     (2 263)     (1 983)   (3 276)  
   Transfers and proceeds on disposals     1 258     1 322   2 522  

10. Financial instruments

      Six months ended   Year ended  
      31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
 
Carrying value of financial instruments by class:                  
Financial assets:                  
Trade receivables                  
– Industry     6 455     6 580   6 136  
– Government     365     378   419  
– Consumers     881     767   644  
Other loans and receivables and cash balances     4 622     4 789   3 823  
Finance lease receivables     404     243   400  
Derivatives (including items designated as effective hedging instruments)                  
– Forward exchange contracts           104   136  
Other financial assets at fair value     49     47   50  
Total carrying value of financial assets     12 776     12 909   11 609  
Financial liabilities:                  
Trade payables                  
– Principals     3 180     3 638   2 903  
– Other suppliers     2 958     3 824   5 823  
Other non-interest-bearing payables     154     195   352  
Derivatives (including items designated as effective hedging instruments)                  
– Forward exchange contracts     106     15   20  
Interest-bearing debt measured at amortised cost     16 743     17 446   12 262  
Total carrying value of financial liabilities     23 141     25 118   21 360  

Fair value measurements recognised in the statement of financial position

Level 1 measurements are derived from quoted prices in active markets. Level 2 and level 3 measurements are determined using discounted cash flows.

      31 March 2016  
      Level 1 Level 2 Level 3 Total  
Financial assets at fair value through profit or loss              
Financial assets designated at fair value through profit or loss         44 44  
Available-for-sale financial assets              
Shares         5 5  
Total         49 49  
Financial liabilities at fair value through profit or loss              
Derivatives     35     35  
Derivative liabilities designated as effective hedging instruments     71     71  
Total     106     106  
      31 March 2015  
      Level 1 Level 2 Level 3 Total  
Financial assets at fair value through profit or loss              
Financial assets designated at fair value through profit or loss     9   42 51  
Non-derivative financial assets              
Available-for-sale financial assets              
Shares         5 5  
Derivative assets designated as effective hedging instruments     95     95  
Total     104   47 151  
Financial liabilities at fair value through profit or loss              
Derivatives     4     4  
Derivative assets designated as effective hedging instruments     11     11  
Total     15     15  
      30 September 2015  
      Level 1 Level 2 Level 3 Total  
Financial assets at fair value through profit or loss              
Financial assets designated at fair value through profit or loss     59   45 104  
Available-for-sale financial assets              
Shares         5 5  
Derivative assets designated as effective hedging instruments     77     77  
Total     136   50 186  
Financial liabilities at fair value through profit or loss              
Derivatives       20   20  
Total       20   20  

11. Dividends declared

      Six months ended   Year ended  
      31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
 
Ordinary shares                  
Final dividend No 174 paid on 18 January 2016: 230 cents per share (2015: No 172 – 214 cents per share)     489     456   456  
Interim dividend No 173 paid on 15 June 2015: 115 cents per share               243  
Paid to Barloworld Limited shareholders     489     456   699  
Paid to non-controlling interest     10     74   109  
      499     530   808  

12. Acquisition of subsidiaries, investments and intangibles

      Six months ended   Year ended  
      31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
 
Inventories acquired     (131)     (14)   (21)  
Receivables acquired     (139)     (10)   (41)  
Payables, taxation and deferred taxation acquired     277     27   61  
Borrowings net of cash     101     35   62  
Property, plant and equipment and non-controlling interest     (150)     (72)   (97)  
Total net assets acquired     (42)     (34)   (36)  
Goodwill arising on acquisition     (144)     (22)   (92)  
Intangibles arising on acquisition in terms of IFRS 3 Business Combinations     (93)     (14)   (34)  
Total purchase consideration     (279)     (70)   (162)  
Non-cash consideration     25            
Deemed disposal of associate at fair value on obtaining control               20  
Net cash cost of subsidiaries acquired     (254)     (70)   (142)  
Cash acquired     28     5   6  
Investments and intangibles acquired     (280)     (14)   (505)  
Cash amounts paid to acquire subsidiaries, investments and intangibles     (506)     (79)   (641)  

On 31 December 2015, through a sale of shares and subscription agreement, Barloworld Logistics Africa (Pty) Limited acquired 100% of the KLL Group (Pty) Limited’s share capital for a total consideration of R68.6 million. R24.6 million of the consideration has been deferred and is payable after a year. The primary reason of the acquisition is to enable Barloworld Logistics to enter the multi-warehousing distribution market and give Barloworld Logistics refrigeration capability using a distribution network. The transaction gave rise to goodwill of R56.3 million which is not deductible for taxation purposes. The goodwill arising from the acquisition largely consists of knowledge and experience of the employees and potential customer contracts in the territory. The transaction was accounted for in terms of IFRS 3 Business Combinations, and thus, management has 12 months from the effective date of the transaction to finalise the accounting in terms of the transaction.

On 1 January 2016, through a sale of shares agreement, Barloworld Transport (Pty) Limited acquired 51% of the shares in Aspen Logistic Services (Pty) Limited for a total cash consideration of R37.6 million. The primary reason of the acquisition is to enable Barloworld Logistics to enter the refrigerated transport market. The transaction gave rise to goodwill of R9 million which is not deductible for taxation purposes. The goodwill arising from the acquisition largely consists of knowledge and experience of the employees and potential customer contracts in the territory. Non-controlling interest of R27 million was recognised as part of the transaction. The transaction was accounted for in terms of IFRS 3 Business Combinations, and thus, management has 12 months from the effective date of the transaction to finalise the accounting in terms of the transaction.

The Motor Trading business unit acquired the net assets of the Toyota and Volkswagen dealerships in Postmasburg on 1 November 2015 and effective 1 March 2016 also acquired the net assets and business of Union Motors Lowveld and Union Motors South Coast. The primary reason for these acquisitions was to expand the Motor Retail footprint. The total cash consideration for acquisitions is R172.9 million. The transactions gave rise to goodwill of R78.5 million which is not deductible for taxation purposes. The goodwill arising from the acquisitions consist largely of a premium paid for established profitable businesses. The transactions were accounted for in terms of IFRS 3 Business Combinations, and thus, management has 12 months from the effective date of the transaction to finalise the accounting in terms of the transaction.

13. Proceeds on disposal of subsidiaries, investments, intangibles and loans repaid

      Six months ended   Year ended  
      31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
 
Inventories disposed     39         147  
Receivables disposed     22         71  
Payables, taxation and deferred taxation balances disposed     (47)         (55)  
Borrowings net of cash     9         (1)  
Property, plant and equipment, non-current assets, goodwill and intangibles     146         16  
Net assets disposed     169         179  
Less: Non-cash translation reserves realised on disposal of foreign subsidiaries               (127)  
Receivable from subsidiary disposed     (25)            
Profit on disposal     122         10  
Net cash proceeds on disposal of subsidiaries     266         62  
Bank balances and cash in subsidiaries disposed of     (9)         (2)  
Proceeds on disposal of investments and intangibles     59         1  
Cash proceeds on disposal of subsidiaries, investments, intangibles and loans repaid     316         61  

The net cash proceeds on disposal of subsidiaries relates to the disposal of Barloworld Supply Chain Software for R172.9 million in December 2015 and Agriculture Zambia for R92 million in January 2016. The non-cash primarily relates to the proceeds receivable in relation to the Barloworld Supply Chain Software business.

14. Cash and cash equivalents

      Six months ended   Year ended  
      31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
 
Cash balances not available for use due to reserving and foreign exchange restrictions     662     591   337  

15. Commitments

      Six months ended   Year ended  
      31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
 
Capital commitments to be incurred     1 988     2 250   2 112  
   Contracted – Property, plant and equipment     680     1 049   406  
   Contracted – Vehicle rental fleet     902     509   1 354  
   Approved but not yet contracted     406     692   352  
Operating lease commitments     3 499     2 908   3 187  
Capital expenditure will be financed by funds generated by the business, existing cash resources and borrowing facilities available to the group.                  

16. Contingent liabilities

      Six months ended   Year ended  
      31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
 
Bills, lease and hire-purchase agreements discounted with recourse, other guarantees and claims     1 344     1 669   1 343  
Buy-back and repurchase commitments not reflected on the statement of financial position*     61     271   62  

*The related assets are estimated to have a value of at least equal to the commitment.

17. Related party transactions

There has been no significant change in related party relationships and the nature of related party transactions since the previous year.

Other than in the normal course of business, there have been no other significant transactions during the year with associate companies, joint ventures and other related parties.

18. Events after the reporting period

The Automotive division acquired a majority interest in Salvage Management and Disposal (Pty) Limited effective 1 May 2016. This transaction will be accounted for in terms of IFRS 3 Business Combinations and management will finalise the accounting treatment in the next 11 months. No other material transactions occurred after the reporting period.

19. Auditor’s review

These interim condensed consolidated financial statements for the period ended 31 March 2016 have been reviewed by Deloitte & Touche, who expressed an unmodified review conclusion. A copy of the auditor’s review report is available for inspection at the company’s registered office.

The auditor’s report does not necessarily report on all of the information contained in this announcement/ financial results. Shareholders are therefore advised that in order to obtain a full understanding of the nature of the auditor’s engagement they should obtain a copy of that report together with the accompanying financial information from the issuer’s registered office.

Any forward-looking statements included in this announcement has not been reviewed or reported on by the auditors.

20. Operating segments

      Revenue     Operating profit/(loss)  
      Six months ended   Year ended     Six months ended   Year ended  
      31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
    31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
 
Equipment and Handling     14 552     14 254   29 506     963     940   2 368  
Automotive and Logistics     17 395     16 414   33 213     819     836   1 688  
Corporate               1     (26)     (32)   (61)  
Total     31 947     30 668   62 720     1 756     1 744   3 995  
Southern Africa     27 218     26 979   54 911     1 548     1 731   3 695  
Europe     4 729     3 689   7 809     208     12   299  
Total     31 947     30 668   62 720     1 756     1 744   3 995  
      Fair value adjustments on
financial instruments
    Segment result: Operating
profit/(loss) including fair
value adjustments
 
      Six months ended   Year ended     Six months ended   Year ended  
      31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
    31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
 
Equipment and Handling     (54)     (158)   (210)     909     782   2 158  
Automotive and Logistics     (2)     (4)   (4)     817     832   1 684  
Corporate     1     4   16     (25)     (28)   (45)  
Total     (55)     (158)   (198)     1 701     1 586   3 797  
Southern Africa     (57)     (141)   (167)     1 491     1 590   3 528  
Europe     2     (17)   (31)     210     (5)   268  
Total     (55)     (158)   (198)     1 701     1 586   3 797  
      Operating margin (%)     Net operating
assets/(liabilities)
 
      Six months ended   Year ended              
      31 Mar
2016
Reviewed
Rm
    31 Mar
2015
Reviewed
Rm
  30 Sept
2015
Audited
Rm
    31 Mar
2016
Reviewed
Rm
    30 Sept
2015
Audited
Rm
 
Equipment and Handling     6.6     6.6   8.0     19 636     19 806  
Automotive and Logistics     4.7     5.1   5.1     12 417     10 751  
Corporate                     (1 246)     (1 499)  
Total     5.5     5.7   6.4     30 807     29 058  
Southern Africa     5.7     6.4   6.7     26 170     24 899  
Europe     4.4     0.3   3.8     4 637     4 158  
Total     5.5     5.7   6.8     30 807     29 058