|
|
|
Six months ended |
|
Year ended |
|
|
Notes |
|
31 Mar
2014
Reviewed
Rm |
|
31 Mar
2013
Reviewed
Restated*
Rm |
|
30 Sept
2013
Audited
Restated*
Rm |
|
ASSETS |
|
|
|
|
|
|
|
|
Non-current assets |
|
|
15 980 |
|
14 913 |
|
16 023 |
|
Property, plant and equipment |
|
|
11 477 |
|
10 584 |
|
11 356 |
|
Goodwill |
|
|
1 636 |
|
1 821 |
|
1 820 |
|
Intangible assets |
|
|
1 396 |
|
1 265 |
|
1 399 |
|
Investment in associates and joint ventures |
8 |
|
584 |
|
527 |
|
571 |
|
Finance lease receivables |
|
|
73 |
|
82 |
|
115 |
|
Long-term financial assets |
9 |
|
111 |
|
104 |
|
108 |
|
Deferred taxation assets |
|
|
703 |
|
530 |
|
654 |
|
Current assets |
|
|
27 077 |
|
24 067 |
|
24 213 |
|
Vehicle rental fleet |
|
|
2 483 |
|
2 038 |
|
2 081 |
|
Inventories |
|
|
12 989 |
|
12 401 |
|
11 688 |
|
Trade and other receivables |
|
|
9 774 |
|
8 054 |
|
7 687 |
|
Taxation |
|
|
21 |
|
9 |
|
62 |
|
Cash and cash equivalents |
15 |
|
1 810 |
|
1 565 |
|
2 695 |
|
Assets classified as held for sale |
10 |
|
|
|
293 |
|
371 |
|
Total assets |
|
|
43 057 |
|
39 273 |
|
40 607 |
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
Share capital and premium |
|
|
316 |
|
311 |
|
316 |
|
Other reserves |
|
|
3 992 |
|
3 032 |
|
4 094 |
|
Retained income |
|
|
11 663 |
|
10 499 |
|
11 035 |
|
Interest of shareholders of Barloworld Limited |
|
|
15 971 |
|
13 842 |
|
15 445 |
|
Non-controlling interest |
|
|
501 |
|
439 |
|
462 |
|
Interest of all shareholders |
|
|
16 472 |
|
14 281 |
|
15 907 |
|
Non-current liabilities |
|
|
10 663 |
|
8 970 |
|
9 611 |
|
Interest-bearing |
|
|
8 231 |
|
6 950 |
|
7 285 |
|
Deferred taxation liabilities |
|
|
449 |
|
441 |
|
421 |
|
Provisions |
|
|
219 |
|
138 |
|
267 |
|
Other non-current liabilities |
|
|
1 764 |
|
1 441 |
|
1 638 |
|
Current liabilities |
|
|
15 922 |
|
15 817 |
|
14 983 |
|
Trade and other payables |
|
|
10 030 |
|
8 977 |
|
10 780 |
|
Provisions |
|
|
1 011 |
|
924 |
|
995 |
|
Taxation |
|
|
104 |
|
154 |
|
240 |
|
Amounts due to bankers and short-term loans |
|
|
4 777 |
|
5 762 |
|
2 968 |
|
Liabilities directly associated with assets classified as held for sale |
10 |
|
|
|
205 |
|
106 |
|
Total equity and liabilities |
|
|
43 057 |
|
39 273 |
|
40 607 |
|