| |
|
|
|
2014
Rm |
2013
Rm |
|
| 26.3 |
Headline earnings per share |
|
|
|
|
|
|
|
|
| |
Profit for the year attributable to Barloworld Limited shareholders |
|
|
1 713 |
|
|
2 143 |
1 609 |
|
| |
Adjusted for the following: |
|
|
|
|
|
|
|
|
| |
Gross remeasurements excluded from headline earnings |
|
|
(4) |
|
|
(303) |
125 |
|
| |
Loss/(profit) on disposal of subsidiaries and investments (IFRS 10) |
|
|
4 |
|
|
(530) |
43 |
|
| |
Profit on disposal of property and other assets (IAS 16) |
|
|
(35) |
|
|
(77) |
(18) |
|
| |
Impairment of goodwill (IFRS 3) |
|
|
33 |
|
|
208 |
71 |
|
| |
Reversal of impairment of investments in associates and joint ventures (IAS 36) |
|
|
(2) |
|
|
2 |
|
|
| |
Impairment of plant and equipment (IAS 16) and intangibles (IAS 38) and other assets |
|
|
6 |
|
|
94 |
23 |
|
| |
(Profit)/loss on sale of plant and equipment excluding rental assets (IAS 16) |
|
|
(10) |
|
|
|
6 |
|
| |
Taxation effects of remeasurements |
|
|
14 |
|
|
|
(1) |
|
| |
Rate change of amounts excluded from headline earnings |
|
|
13 |
|
|
|
|
|
| |
Taxation benefit on impairment of plant and equipment (IAS 16) and intangible assets (IAS 38) |
|
|
1 |
|
|
5 |
|
|
| |
Taxation benefit on discontinued operation (IFRS 5) |
|
|
|
|
|
(5) |
(1) |
|
|
|
|
|
|
|
|
|
|
|
| |
Non-controlling interests in remeasurements |
|
|
|
|
|
27 |
(2) |
|
| |
Net remeasurements excluded from headline earnings |
|
|
11 |
|
|
(275) |
122 |
|
| |
Headline earnings |
|
|
1 724 |
|
|
1 867 |
1 731 |
|
| |
B-BBEE charge net of taxation |
|
|
237 |
|
|
|
|
|
| |
Headline earnings – excluding B-BBEE charge |
|
|
1 960 |
|
|
1 867 |
1 731 |
|
| |
Profit from continuing operations |
|
|
1 835 |
|
|
1910 |
1 671 |
|
| |
Non-controlling shareholders interest in net profit from continuing operations |
|
|
(121) |
|
|
(195) |
(108) |
|
| |
Profit from continuing operations attributable to Barloworld Limited shareholders |
|
|
1 713 |
|
|
1715 |
1563 |
|
| |
Adjusted for the following items in continuing operations: |
|
|
|
|
|
|
|
|
| |
Gross remeasurements excluded from headline earnings from continuing operations |
|
|
(4) |
|
|
66 |
85 |
|
| |
Loss/(profit) on disposal of subsidiaries and investments (IFRS 10) |
|
|
4 |
|
|
(161) |
43 |
|
| |
Profit on disposal of property and other assets (IAS 16) |
|
|
(35) |
|
|
(77) |
(18) |
|
| |
Impairment of goodwill (IFRS 3) |
|
|
33 |
|
|
208 |
31 |
|
| |
Reversal of impairment of investments in associates and joint ventures (IAS 36) |
|
|
(2) |
|
|
2 |
|
|
| |
Impairment of plant and equipment (IAS 16) and intangibles (IAS 38) and other assets |
|
|
6 |
|
|
94 |
23 |
|
| |
(Profit)/loss on sale of plant and equipment excluding rental assets (IAS 16) |
|
|
(10) |
|
|
|
6 |
|
| |
Taxation effects of remeasurements |
|
|
14 |
|
|
5 |
(1) |
|
| |
Rate change of amounts excluded from headline earnings |
|
|
13 |
|
|
|
|
|
| |
Taxation benefit on impairment of plant and equipment (IAS 16) and intangible assets (IAS 38) |
|
|
1 |
|
|
5 |
(1) |
|
| |
Non-controlling interests in remeasurements |
|
|
|
|
|
27 |
(2) |
|
| |
Net remeasurements excluded from headline earnings from continuing operations |
|
|
11 |
|
|
22 |
82 |
|
| |
Headline earnings from continuing operations |
|
|
1 724 |
|
|
1 813 |
1 645 |
|
| |
B-BBEE charge net of taxation |
|
|
237 |
|
|
|
|
|
| |
Headline earnings from continuing operations – excluding B-BBEE charge |
|
|
1 960 |
|
|
1 813 |
1 645 |
|
| |
Profit from discontinued operation attributable to Barloworld Limited shareholders |
|
|
|
|
|
428 |
46 |
|
| |
Adjusted for the following items in discontinued operation: |
|
|
|
|
|
|
|
|
| |
Gross remeasurements excluded from headline earnings from discontinued operation |
|
|
|
|
|
(369) |
40 |
|
| |
Impairment of goodwill (IFRS 3) |
|
|
|
|
|
|
40 |
|
| |
Profit on disposal of subsidiaries and investments (IFRS 10) |
|
|
|
|
|
(369) |
|
|
| |
Taxation effects of remeasurements |
|
|
|
|
|
(5) |
|
|
| |
Taxation benefit of discontinued operation (IFRS 5) |
|
|
|
|
|
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net remeasurements excluded from headline earnings from discontinued operation |
|
|
|
|
|
(374) |
40 |
|
| |
Headline earnings from discontinued operation |
|
|
|
|
|
54 |
86 |
|