| Notes to the consolidated
annual financial statements l Note 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
2014 |
|
|
|
|
|
2013 |
|
|
|
| |
|
|
|
|
Cost Rm |
Accumulated
depreciation
and
impairments
Rm |
|
Net
book
value
Rm |
|
|
|
Cost
Rm |
Accumulated
depreciation
and
impairments
Rm |
|
Net
book
value
Rm |
|
|
Cost
Rm |
Accumulated
depreciation
and
impairments
Rm |
|
Net
book
value
Rm |
|
| 2. |
Property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Freehold land and buildings |
|
|
|
4 102 |
572 |
|
3 530 |
|
|
|
3 444 |
482 |
|
2 961 |
|
|
3 800 |
468 |
|
3 332 |
|
| |
Leasehold land and buildings |
|
|
|
1 820 |
543 |
|
1 277 |
|
|
|
1 612 |
452 |
|
1 160 |
|
|
1 654 |
488 |
|
1 166 |
|
| |
Plant, equipment and furniture |
|
|
|
2 930 |
2 003 |
|
927 |
|
|
|
2 597 |
1 814 |
|
782 |
|
|
2 493 |
1 737 |
|
756 |
|
| |
Vehicles and aircraft |
|
|
|
2 439 |
886 |
|
1 553 |
|
|
|
2 223 |
827 |
|
1 396 |
|
|
1 653 |
696 |
|
957 |
|
| |
Leasing and rental assets – vehicles |
|
|
|
8 251 |
1 674 |
|
6 577 |
|
|
|
7 626 |
1 582 |
|
6 044 |
|
|
7 100 |
1 488 |
|
5 612 |
|
| |
Rental assets – equipment |
|
|
|
3 791 |
782 |
|
3 009 |
|
|
|
3 305 |
728 |
|
2 577 |
|
|
2 291 |
572 |
|
1 719 |
|
| |
|
|
|
|
23 333 |
6 460 |
|
16 873 |
|
|
|
20 806 |
5 885 |
|
14 921 |
|
|
18 992 |
5 450 |
|
13 542 |
|
| |
Less: Vehicle rental fleet reflected under current assets |
|
|
|
|
|
|
2 488 |
|
|
|
|
|
|
2 307 |
|
|
|
|
|
2 081 |
|
| |
Other assets classified as held for sale |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
105 |
|
| |
|
|
|
|
|
|
|
14 380 |
|
|
|
|
|
|
12 614 |
|
|
|
|
|
11 356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
Property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
| |
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net balance at 1 October 2014 |
|
|
4 121 |
|
782 |
1 396 |
6 044 |
|
2 577 |
|
14 920 |
|
| |
Subsidiaries acquired |
|
|
18 |
|
25 |
|
55 |
|
|
|
98 |
|
| |
Subsidiaries disposed |
|
|
|
|
(9) |
(1) |
|
|
|
|
(10) |
|
| |
Other additions |
|
|
451 |
|
364 |
546 |
5 283 |
|
2 022 |
|
8 667 |
|
| |
Impairment of assets |
|
|
(2) |
|
|
|
|
|
|
|
(2) |
|
| |
Translation differences (net) |
|
|
336 |
|
48 |
25 |
10 |
|
113 |
|
531 |
|
| |
|
|
|
4 924 |
|
1 211 |
1 966 |
11 391 |
|
4 712 |
|
24 204 |
|
| |
Other disposals and reallocations |
|
|
|
|
(46) |
(177) |
(3 467) |
|
(1 288) |
|
(4 978) |
|
| |
Depreciation |
|
|
(118) |
|
(238) |
(236) |
(1 348) |
|
(414) |
|
(2 355) |
|
| |
Net balance at 30 September 2015 |
|
|
4 806 |
|
927 |
1 553 |
6 577 |
|
3 009 |
|
16 873 |
|
| |
Less: Vehicle rental fleet assets reflected under current assets |
|
|
|
|
|
|
2 488 |
|
|
|
2 488 |
|
| |
Assets classified as held for sale |
|
|
|
|
4 |
1 |
|
|
|
|
5 |
|
| |
Balance reflected as property, plant and equipment |
|
|
4 806 |
|
923 |
1 552 |
4 089 |
|
3 009 |
|
14 380 |
|
| |
Net book value of capitalised leases included in above balance |
|
|
367 |
|
165 |
639 |
|
|
|
|
1 171 |
|
| |
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net balance at 1 October 2013 |
|
|
4 498 |
|
756 |
957 |
5 612 |
|
1 719 |
|
13 542 |
|
| |
Subsidiaries acquired |
|
|
|
|
4 |
130 |
|
|
|
|
134 |
|
| |
Subsidiaries disposed |
|
|
(789) |
|
(27) |
|
|
|
|
|
(815) |
|
| |
Other additions |
|
|
424 |
|
314 |
584 |
4 509 |
|
2 243 |
|
8 075 |
|
| |
Impairment of assets^ |
|
|
|
|
(11) |
|
|
|
|
|
(11) |
|
| |
Translation differences (net) |
|
|
176 |
|
32 |
17 |
18 |
|
59 |
|
303 |
|
| |
|
|
|
4 309 |
|
1 069 |
1 688 |
10 139 |
|
4 021 |
|
21 228 |
|
| |
Other disposals and reallocations |
|
|
(79) |
|
(46) |
(78) |
(2 840) |
|
(1 056) |
|
(4 099) |
|
| |
Depreciation |
|
|
(109) |
|
(241) |
(215) |
(1 254) |
|
(388) |
|
(2 208) |
|
| |
Net balance at 30 September 2014 |
|
|
4 121 |
|
782 |
1 396 |
6 044 |
|
2 577 |
|
14 921 |
|
| |
Less: Vehicle rental fleet assets reflected under current assets |
|
|
|
|
|
|
2 307 |
|
|
|
2 307 |
|
| |
Balance reflected as property, plant and equipment |
|
|
4 121 |
|
782 |
1 396 |
3 737 |
|
2 577 |
|
12 614 |
|
| |
Net book value of capitalised leases included in above balance |
|
|
389 |
|
62 |
503 |
|
|
|
|
953 |
|
| |
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net balance at 1 October 2012 |
|
|
3 913 |
15 |
612 |
482 |
4 861 |
|
1 498 |
|
11 381 |
|
| |
Subsidiaries acquired |
|
|
128 |
|
20 |
416 |
|
|
|
|
564 |
|
| |
Subsidiaries disposed |
|
|
(1) |
|
(3) |
(2) |
|
|
(42) |
|
(48) |
|
| |
Other additions |
|
|
233 |
|
334 |
251 |
4 437 |
|
1 373 |
|
6 628 |
|
| |
Impairment of assets^^ |
|
|
|
|
|
|
(4) |
|
(6) |
|
(10) |
|
| |
Translation differences (net) |
|
|
326 |
2 |
72 |
27 |
42 |
|
123 |
|
592 |
|
| |
|
|
|
4 599 |
17 |
1 035 |
1 174 |
9 336 |
|
2 946 |
|
19 106 |
|
| |
Other disposals |
|
|
7 |
(15) |
(54) |
(51) |
(2 565) |
|
(927) |
|
(3 605) |
|
| |
Depreciation |
|
|
(108) |
(2) |
(225) |
(166) |
(1 159) |
|
(300) |
|
(1 960) |
|
| |
Net balance at 30 September 2013 |
|
|
4 498 |
|
756 |
957 |
5 612 |
|
1 719 |
|
13 541 |
|
| |
Less: Vehicle rental fleet assets reflected under current assets |
|
|
|
|
|
|
2 081 |
|
|
|
2 081 |
|
| |
Assets classified as held for sale |
|
|
100 |
|
5 |
|
|
|
|
|
105 |
|
| |
Balance reflected as property, plant and equipment |
|
|
4 398 |
|
751 |
957 |
3 531 |
|
1 719 |
|
11 356 |
|
| |
Net book value of capitalised leases included in above balance |
|
|
417 |
|
13 |
287 |
|
|
|
|
717 |
|
| |
| ** |
Refer to note 2. |
| ^ |
The impairment in Logistics in 2014 relates to the impairment of tangible assets, were directly related to Ellerines, as the company was placed
into business rescue, the recoverable amount was calculated based on value in use, using the income approach valuation technique. |
| ^^ |
The impairment in 2013 relates to the following:
| – |
the impairment in Car Rental of the Coaches business of R4.4 million which was discontinued, the recoverable amount was calculated based on fair value minus cost to sell, the fair value was determined to be a level 3 based on estimated retail prices in the current market conditions. |
| – |
the re-estimation in Equipment of the fair value of drills of R3.4 million that was bought as part of the acquisition of the EMPR business, the recoverable amount was calculated based on the fair value minus cost to sell, the fair value was determined to be a level 1. |
|
The capitalised leases were reclassified for the 2013 financial years and are no longer shown as a separate category. The
net book value at the end of each financial year for property, plant and equipment held under finance leases have been
shown separately above. |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
2014
Rm |
2013
Rm |
|
| |
**Rental asset disclosures: |
|
|
|
|
|
|
|
|
| |
Future minimum undiscounted lease receivables under non-cancellable operating leases (excluding Avis Fleet): |
|
|
|
|
|
|
|
|
| |
Within one year |
|
|
173 |
|
|
70 |
88 |
|
| |
Two to five years |
|
|
188 |
|
|
212 |
194 |
|
| |
More than five years |
|
|
70 |
|
|
112 |
117 |
|
| |
|
|
|
431 |
|
|
394 |
399 |
|
| |
Future minimum undiscounted lease receivables under non-cancellable operating leases for Avis Fleet: |
|
|
|
|
|
|
|
|
| |
Within one year |
|
|
932 |
|
|
846 |
885 |
|
| |
Two to five years |
|
|
894 |
|
|
839 |
996 |
|
| |
More than five years |
|
|
1 |
|
|
1 |
14 |
|
| |
|
|
|
1 827 |
|
|
1 686 |
1 895 |
|
| |
Equipment rental assets include handling equipment in South Africa and capital equipment in southern Africa, Iberia
and Russia.
Vehicle rental assets include long-term fleet in southern Africa leased to customers for periods in excess of 12 months
with an average lease term of 42 months (2014: 42 months and 2013: 41 months) and an average residual value
of 48% (2014: 48% and 2013: 43%).
Refer note 1 for a segmental analysis of impairment losses and reversals. |
| Notes to the consolidated
annual financial statements l Note 2 |
|
|