| NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS l NOTE 5 |
|
| |
|
2014
Rm |
2013
Rm |
2012
Rm |
2014
Rm |
2013
Rm |
2012
Rm |
| 5. |
INVESTMENT IN ASSOCIATES AND
JOINT VENTURES |
|
|
|
|
|
|
| |
|
|
Income |
|
Investment |
| |
Associates |
6 |
7 |
9 |
296 |
269 |
176 |
| |
Joint ventures |
211 |
178 |
132 |
424 |
302 |
254 |
| |
Total per income statement/statement of financial position |
217 |
185 |
141 |
720 |
571 |
430 |
| |
Details of material joint ventures
Details of material joint ventures at the end of the reporting period are as follows: |
| |
|
|
|
Proportion of ownership interest
and voting rights held by the group |
| |
Name of joint venture |
Principal activity |
Place of
incorporation |
2014
% |
2013
% |
2012
% |
| |
Bartrac Equipment Limited |
Mining and
construction
equipment |
Mauritius |
50 |
50 |
50 |
| |
The joint venture operates in Mauritius and the DRC.
Summarised financial information in respect of the group’s material joint venture is set out below, the summarised financial
information represents amounts shown in the joint venture’s financial statements prepared in accordance with IFRS. |
| |
|
2014
Rm |
2013
Rm |
2012
Rm |
| |
Bartrac Equipment Limited |
|
|
|
| |
Cash and cash equivalents |
52 |
333 |
204 |
| |
Total current assets |
766 |
778 |
645 |
| |
Non-current assets |
317 |
206 |
167 |
| |
Current financial liabilities (excluding trade and other payables and provisions) |
16 |
29 |
106 |
| |
Total current liabilities |
323 |
198 |
315 |
| |
Non-current financial liabilities (excluding trade and other payables and provisions) |
34 |
27 |
51 |
| |
Total non-current liabilities |
6 |
14 |
45 |
| |
Revenue |
2 819 |
2 355 |
1 846 |
| |
Dividends received from joint venture or associate |
310 |
342 |
160 |
| |
Depreciation and amortisation |
(446) |
(7) |
(14) |
| |
Interest income |
2 |
|
2 |
| |
Income tax expense or income |
(31) |
(82) |
(50) |
| |
Net profit after tax |
431 |
369 |
277 |
| |
Total comprehensive income |
431 |
369 |
277 |
| |
Barloworld Equipment (Pty) Limited provided an open guarantee to Standard Bank Mauritius for Bartrac of R113 million (2013: R81.8 million; 2012: R67 million). |
| |
|
2014
Rm |
2013
Rm |
2012
Rm |
| |
Reconciliation of the carrying amount of the interest in Bartrac
recognised in the consolidated financial statements |
|
|
|
| |
Original cost |
38 |
38 |
38 |
| |
Equity-accounted earnings to date |
702 |
488 |
303 |
| |
Dividends |
(456) |
(301) |
(130) |
| |
Foreign currency translation |
115 |
72 |
7 |
| |
Expat tax provision |
|
(9) |
(9) |
| |
Carrying amount of the group’s interest in Bartrac |
399 |
287 |
209 |
| |
Aggregate information of joint ventures that are not individually material: |
|
|
|
| |
Group’s share of profit from continuing operations |
(4) |
(7) |
(7) |
| |
Group’s share of other comprehensive income |
(4) |
(7) |
(7) |
| |
|
Income/(loss) from joint venture |
Carrying value of the investment |
| |
Reconciliation of income statement/statement of financial position |
2014
Rm |
2013
Rm |
2012
Rm |
2014
Rm |
2013
Rm |
2012
Rm |
| |
Bartrac Equipment Limited |
225 |
185 |
139 |
399 |
287 |
209 |
| |
Aggregate (loss)/carrying value of non-material joint ventures^*** |
(14) |
(7) |
(7) |
25 |
45 |
45 |
| |
Total as per income statement and the statement of financial position |
211 |
178 |
132 |
424 |
332 |
254 |
| |
Amounts classified as held for sale*** |
|
|
|
|
(30) |
|
| |
Total carrying value of joint ventures |
211 |
178 |
132 |
424 |
302 |
254 |
| |
*** |
In 2013, the joint venture, Barloworld Heftruck Verhuur BV, was moved to investments held for sale. |
| |
^ |
Included in the carrying value of joint ventures that are not individually material is Electro Motive Diesel Africa (Pty) Limited, in which Barloworld has a 51%
shareholding however, Barloworld does not control the board. |
| |
All of the associates and joint ventures are incorporated and operational in South Africa, except: |
| |
Name of the associate |
Principal activity |
Place of incorporation |
| |
Barzem Enterprises (Pty) Limited |
Caterpillar dealer |
Zimbabwe |
| |
Energyst BV |
Caterpillar engines rental |
Netherlands |
| |
Bartrac Equipment Limited |
Caterpillar dealer |
Mauritius |
| |
Africa United Equipment |
Liaison office |
Hong Kong |
| |
All the associates and joint ventures’ year-ends are 30 September except: |
| |
Name of the associate |
Principal activity |
Place of incorporation |
| |
Barzem Enterprises (Pty) Limited |
Caterpillar dealer |
31 August |
| |
Energyst BV |
Caterpillar engines rental |
31 December |
| |
Cyandra 96 (Pty) Limited |
National environmental solutions
and waste management |
31 December |
| |
Africa United Equipment |
Liaison office |
31 December |
| NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS l NOTE 5 |
|
|