![]() |
![]() |
| Targets | 2014 | 2013* | 2012* | 2011 | 2010^+ | 2009^+ | 2008^+ | |||||||||||||
| LIQUIDITY AND LEVERAGE | ||||||||||||||||||||
|
Total liabilities to total shareholders’ funds |
Non-current liabilities – deferred tax liabilities + current liabilities | % | <150 | 149.5 | 152.0 | 167.0 | 142.6 | 134.0 | 134.8 | 143.2 | ||||||||||
| Interest of all shareholders | ||||||||||||||||||||
|
Net debt to total shareholders’ funds |
Non-current interest-bearing liabilities + amounts due to bankers and short-term loans – cash and cash equivalents |
% | 40.9 | 47.5 | 57.6 | 35.5 | 46.6 | 66.6 | 71.9 | |||||||||||
| Interest of all shareholders | ||||||||||||||||||||
| Total borrowings to total shareholders’ funds | Non-current interest-bearing liabilities + amounts due to bankers and short-term loans + convertible bond |
|||||||||||||||||||
| Interest of all shareholders | ||||||||||||||||||||
|
– Total group |
% | 64.7 | 64.0 | 76.0 | 57.2 | 64.4 | 81.3 | 81.7 | ||||||||||||
|
– Trading businesses |
% | 30 – 50 | 39.7 | 38.0 | 50.0 | 30.5 | 34.0 | 48.8 | 50.7 | |||||||||||
|
– Leasing businesses |
% | 600 – 800 | 661.8 | 661.8 | 661.8 | 577.0 | 482.4 | 566.8 | 552.3 | |||||||||||
|
– Car rental businesses |
% | 200 – 300 | 205.4 | 205.4 | 205.4 | 196.4 | 202.1 | 204.8 | 165.3 | |||||||||||
|
Net borrowings/EBITDA |
Non-current interest-bearing liabilities + amounts due to bankers and short-term loans + convertible bond – cash and cash equivalents |
times | <2.5 | 1.6 | 1.4 | 1.6 | 1.0 | 1.3 | 1.9 | 1.8 | ||||||||||
| Operating profit + amortisation of goodwill and intangible assets + depreciation charge |
||||||||||||||||||||
|
Current ratio |
Current assets | >1 | 1.6 | 1.6 | 1.6 | 1.7 | 1.5 | 1.5 | 1.4 | |||||||||||
| Current liabilities | ||||||||||||||||||||
|
Quick ratio |
Current assets – inventories | >0.5 | 0.9 | 0.8 | 0.8 | 1.0 | 1.0 | 0.8 | 0.8 | |||||||||||
| Current liabilities | ||||||||||||||||||||
| Interest cover – continuing operations | Profit before exceptional items + goodwill amortisation + BEE transaction charge + interest paid (including interest capitalised and interest included in cost of sales) |
|||||||||||||||||||
| Interest paid (including interest capitalised and interest included in cost of sales) |
||||||||||||||||||||
|
– Total group |
times | >3 | 3.3 | 3.3 | 3.2 | 3.0 | 1.9 | 1.9 | 3.1 | |||||||||||
|
– Trading businesses |
times | >4 | 4.0 | 4.5 | 4.6 | 4.4 | 2.0 | 2.1 | 4.4 | |||||||||||
|
– Leasing businesses |
times | >1 | 2.2 | 2.2 | 1.9 | 1.9 | 2.2 | 2.2 | 1.6 | |||||||||||
|
– Car rental businesses |
times | >1.25 | 2.4 | 2.0 | 1.4 | 1.4 | 1.4 | 1.2 | 1.0 |
| * | Restated for the treatment of IFRS 10, IAS 19 and discontinued operations – refer to note 34. |
| ^ | Reclassified for the treatment of the car rental Scandinavia, Scientific and Coatings segments as discontinued operations. |
| + | Reclassification of interest paid in the leasing business from cost of sales to finance costs. |